| Costs/benefits | Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
Year 6 |
Year 7 |
Total |
| Costs | ||||||||
| Land preparation | 35 |
... |
... |
... |
... |
... |
... |
35 |
| Plantation | 141 |
... |
... |
... |
... |
... |
... |
141 |
| Maintenance | 73 |
13 |
12 |
9 |
8 |
7 |
7 |
129 |
| Total costs | 249 |
13 |
12 |
9 |
8 |
7 |
7 |
305 |
| Benefits | ||||||||
| Fodder | 42 |
44 |
39 |
35 |
31 |
28 |
22 |
241 |
| Bamboo | ... |
... |
... |
7 |
20 |
22 |
25 |
74 |
| Medicinal products | ... |
... |
6 |
8 |
2 |
3 |
10 |
29 |
| Total benefits | 42 |
44 |
45 |
50 |
53 |
53 |
57 |
344 |